This model is an independent estimate produced by DoBuild Proforma Studio. Premium and fee figures follow CMHC’s published multi-unit schedule, but loan sizing, underwriting value and program eligibility are determined solely by CMHC and the Approved Lender. Lender-side charges are market estimates, not published CMHC figures. Nothing here is a commitment, quote, or approval.
Land development
Subdivision with homebuilding
Land development through to home handover. Two businesses, one project, an explicit lot transfer price, and a monthly ledger everything else attaches to. Every field ships empty.
Autosaves to this browser as you type
Peak capital
$0
Month 0
Horizon
60 mo
0 lots · 0 homes
Combined margin
$0
0.0%
Readiness
17%
IRR 0.0%
Stage 1
Project setup
New public roads and services, subdivision agreement, letters of credit, parkland and SWM conveyance.
You pay development charges, building permits and warranty enrolment per home, and carry vertical construction and the warranty tail.
Financing eligibility
Subdivision gets conventional and cash only. CMHC multi-unit insurance and ACLP both require rental housing owned and operated by the borrower — serviced lots sold to builders and homes sold to individual purchasers are neither. No DCR is displayed: there is no stabilised NOI to test against.

